| Revenue | DKK 985 | -100% |
| EBITDA | DKK -7K | -121% |
| Net profit | DKK -47K | -443% |
| Total assets | DKK 56K | -79% |
| Equity | DKK 42K | -70% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 365 | 604 | 575 | 462 | 601 | 508 | 656 | 445 | 250 | 532 | 1 |
| Staff expenses | -291 | -399 | -528 | -414 | -470 | -412 | -419 | -508 | -429 | -465 | -498 | -8 |
| EBITDA | 100 | -34 | 76 | 161 | -8 | 189 | 89 | 148 | 16 | -215 | 34 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -6 | -6 | -13 | -13 | -11 | -14 | -14 | -0 |
| EBIT | 100 | -34 | 76 | 151 | -14 | 183 | 76 | 135 | 4 | -229 | 20 | -7 |
| Net financials | -3 | -0 | -1 | -1 | -0 | -2 | -2 | -3 | -3 | 0 | 0 | 0 |
| Profit before tax | 98 | -34 | 75 | 150 | -14 | 182 | 74 | 132 | 1 | -229 | 20 | -7 |
| Tax | 26 | -0 | 11 | 34 | -2 | 43 | 17 | 31 | 2 | -49 | 6 | 40 |
| Net profit | 71 | -34 | 64 | 116 | -12 | 138 | 57 | 101 | -2 | -180 | 14 | -47 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 288 | 156 | 500 | 419 | 398 | 597 | 580 | 755 | 437 | 323 | 269 | 56 |
| Equity | 101 | 68 | 132 | 248 | 236 | 374 | 321 | 422 | 306 | 126 | 139 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 88 | 367 | 171 | 163 | 220 | 258 | 331 | 129 | 197 | 130 | 14 |
| Total debt | 187 | 88 | 367 | 171 | 163 | 220 | 258 | 331 | 129 | 197 | 130 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Buur | Unofficial title | 0 companies |