| Revenue | DKK 0 | — |
| EBITDA | DKK -69K | +93% |
| Net profit | DKK -62M | -20% |
| Total assets | DKK 2,5B | +1% |
| Equity | DKK 748,7M | -5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2.079.900 | 2.266.900 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | -673 | 338.700 | 312.300 | -1.055 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -673 | 338.700 | 312.300 | -1.055 | -69 |
| Net financials | -11.322 | 9.221 | -133.000 | -109.500 | -54.548 | -73.089 |
| Profit before tax | -11.488 | 8.548 | 205.700 | 202.800 | -55.603 | -73.159 |
| Tax | 1.083 | -10.819 | 40.500 | 63.100 | -3.904 | -11.138 |
| Net profit | -12.571 | 19.367 | 165.200 | 139.600 | -51.699 | -62.021 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 2.028.083 | 2.771.984 | 3.680.800 | 4.012.200 | 2.490.331 | 2.502.851 |
| Equity | 989.886 | 1.102.997 | 1.276.700 | 1.419.700 | 792.149 | 748.654 |
| Long-term debt | 976.188 | 1.546.847 | 1.548.100 | 1.843.900 | 0 | 0 |
| Short-term debt | 62.009 | 122.140 | 856.200 | 748.600 | 1.698.182 | 1.754.197 |
| Total debt | 1.038.197 | 1.668.987 | 2.404.300 | 2.592.500 | 1.698.182 | 1.754.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2015 | — | — |
LB Unofficial title | Unofficial title | 2020 | — | — |
JW Management | Management | 2015 | — | — |
LG Management | Management | 2014 | — | — |
MM Management | Management | 2014 | — | — |
JE Management | Management | 2016 | — | — |
MH Management | Management | 2014 | — | — |
JE Management | Management | 2018 | — | — |
AH Management | Management | 2017 | — | — |
TS Management | Management | 2016 | — | — |
HH Founder | Founder | 2014 | — | — |
HS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faerch Bidco ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 90.0% | 90.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Helmuth Larsen | Management | 0 companies |
| Lars Bunch | Unofficial title | 0 companies |
| Jakob Wulff Moeskjær | Management | 0 companies |
| Lars Gade Hansen | Management | 0 companies |
| Mads Munkholt Ditlevsen | Management | 0 companies |
| Jens Engelbrecht Mortensen | Management | 0 companies |
| Morten Hummelmose | Management | 0 companies |
| Jesper Emil Jensen | Management | 0 companies |
| Arne Holme | Management | 0 companies |
| Tom Sand-Kristensen | Management | 0 companies |
| Hans Hedegaard | Founder | 0 companies |
| Henning Sandal | Management | 0 companies |
| Laurent Bendavid | Board of Directors | 0 companies |
| Arne Vraalsen | Chairman | 0 companies |
| Sönke Renk | Board of Directors | 0 companies |
| Nils Smedegaard Andersen | Chairman | 0 companies |
| Tina Øster Larsen | Board of Directors | 0 companies |
| Mark Dujardin | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |
| Nils Fredrik Von Oelreich | Board of Directors | 0 companies |
| Sven Seidel | Board of Directors | 0 companies |
| Morten Krogsgaard | Board of Directors | 0 companies |
| Ronald John Edward Marsh | Board of Directors | 0 companies |
| Markus Brettschneider | Board of Directors | 0 companies |