| Revenue | — | — |
| EBITDA | DKK -1,6M | +87% |
| Net profit | DKK -3,4M | +74% |
| Total assets | DKK 5,8M | -91% |
| Equity | DKK 890K | -79% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 522 | 2.231 | 4.537 | 5.720 | 15.595 | 6.774 | 10.547 | -34.587 | 30.256 | — |
| Staff expenses | -0 | -376 | -820 | -2.417 | -4.091 | -11.267 | -5.085 | -9.475 | -35.015 | -32.798 | -15.074 |
| EBITDA | 0 | 146 | 1.411 | 2.120 | 1.629 | 4.328 | 1.689 | 1.072 | -71.102 | -12.097 | -1.580 |
| Depreciation & amort. | -0 | -7 | -117 | -291 | -353 | -835 | -1.063 | -919 | -17.354 | -5.302 | -867 |
| EBIT | 0 | 139 | 1.294 | 1.829 | 1.276 | 3.493 | 626 | 153 | -88.456 | -17.399 | -2.446 |
| Net financials | 0 | -0 | -6 | -2 | -21 | -16 | -22 | -20 | -1.777 | -2.572 | -955 |
| Profit before tax | 0 | 139 | 1.288 | 1.826 | 1.255 | 3.477 | 604 | 132 | -90.233 | -19.971 | -3.402 |
| Tax | -0 | 35 | 297 | 400 | 290 | 772 | 140 | 104 | -1.427 | -7.004 | -0 |
| Net profit | 0 | 104 | 991 | 1.426 | 965 | 2.705 | 464 | 28 | -88.805 | -12.966 | -3.402 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 358 | 3.072 | 5.933 | 10.584 | 10.271 | 16.326 | 40.811 | 99.347 | 62.439 | 5.790 |
| Equity | 50 | 154 | 1.104 | 2.331 | 2.698 | 4.987 | 4.676 | 4.705 | -82.741 | 4.292 | 890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 147 | 387 | 388 | 439 | 0 | 0 |
| Short-term debt | 0 | 204 | 1.962 | 3.603 | 7.886 | 5.109 | 11.264 | 35.685 | 181.649 | 58.147 | 4.900 |
| Total debt | 0 | 204 | 1.962 | 3.603 | 7.886 | 5.255 | 11.650 | 36.072 | 182.088 | 58.147 | 4.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
AB Management | Management | 2023 | — | — |
JS Management | Management | 2021 | — | — |
JL Management | Management | 2022 | — | — |
MV Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uno-X Konceptdesign A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 90.0% | 90.0% | 2023 | |
MADS KRØGHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Krøgholt | Management | 0 companies |
| Allan Brenold Harming | Management | 0 companies |
| Jørgen Stensgaard | Management | 0 companies |
| Jørgen Lindemann | Management | 0 companies |
| Mads Vestergaard Krøgholt | Management | 0 companies |
| Søren Ravn Jensen | Board of Directors | 0 companies |
| Mikael Kristian Vest | Chairman | 0 companies |
| Thor Kristian Korsvold | Board of Directors | 0 companies |
| Liselotte Redington Lyngsø | Board of Directors | 0 companies |
| Ole Johannes Tønnesen | Board of Directors | 0 companies |
| Bjarke Ruse Sejersen | Board of Directors | 0 companies |
| Jens Haugeland | Board of Directors | 0 companies |
| Elo Andersen | Chairman | 0 companies |