| Revenue | DKK 7,8M | -16% |
| EBITDA | DKK 4,8M | -22% |
| Net profit | DKK 253K | -81% |
| Total assets | DKK 12,1M | -4% |
| Equity | DKK 6,7M | +4% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -9 | 858 | 1.815 | 2.727 | 3.731 | 5.442 | 7.825 | 8.969 | 8.597 | 9.304 | 7.840 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.575 | -2.552 | -3.658 | -3.424 | -3.109 | -3.050 |
| EBITDA | -31 | -3 | 858 | 1.815 | 2.727 | 3.731 | 3.867 | 5.147 | 5.107 | 5.054 | 6.168 | 4.790 |
| Depreciation & amort. | -0 | -0 | -559 | -1.095 | -1.848 | -2.240 | -2.915 | -3.463 | -3.859 | -3.695 | -4.225 | -4.371 |
| EBIT | -31 | -3 | 299 | 719 | 879 | 1.491 | 953 | 1.683 | 1.247 | 1.360 | 1.943 | 418 |
| Net financials | -1 | 0 | -103 | -183 | -304 | -501 | -309 | -275 | -260 | -321 | -241 | -94 |
| Profit before tax | -31 | -3 | 196 | 536 | 575 | 990 | 644 | 1.408 | 987 | 1.039 | 1.702 | 325 |
| Tax | 12 | 3 | 43 | -34 | 126 | 218 | 142 | 313 | 217 | 229 | 375 | 72 |
| Net profit | -43 | -6 | 153 | 570 | 448 | 772 | 502 | 1.096 | 770 | 810 | 1.327 | 253 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 55 | 3.528 | 7.881 | 10.851 | 13.673 | 12.159 | 13.782 | 14.461 | 14.683 | 12.599 | 12.139 |
| Equity | 7 | 1 | 153 | 723 | 1.172 | 1.944 | 2.446 | 3.542 | 4.311 | 5.121 | 6.449 | 6.702 |
| Long-term debt | 0 | 0 | 411 | 794 | 176 | 0 | 130 | 130 | 133 | 139 | 143 | 149 |
| Short-term debt | 55 | 55 | 2.964 | 6.364 | 9.504 | 11.717 | 9.485 | 10.052 | 10.017 | 9.423 | 5.939 | 5.288 |
| Total debt | 55 | 55 | 3.375 | 7.158 | 9.680 | 11.717 | 9.615 | 10.182 | 10.150 | 9.562 | 6.082 | 5.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2014 | — | — |
PH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Øland Holding ApS | Company | 90.0% | 90.0% | 2020 |
| Individual | 10.0% | 10.0% | 2018 | |
medirobot aps | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Schmidt Kristensen | Founder | 0 companies |
| Per Henrik Øland | Management | 0 companies |
| Niels Klinge | Board of Directors | 0 companies |
| Claus Sievert Andersen | Board of Directors | 0 companies |