| Revenue | DKK -1,9M | -125% |
| EBITDA | DKK -2M | +1% |
| Net profit | DKK -1,7M | +0% |
| Total assets | DKK 1.000K | -77% |
| Equity | DKK -1,1M | -160% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.239 | 13.036 | 17.109 | 7.699 | -1.927 |
| Staff expenses | -13.646 | -12.258 | -16.948 | -9.756 | -119 |
| EBITDA | 1.593 | 779 | 160 | -2.057 | -2.047 |
| Depreciation & amort. | -445 | -366 | -101 | -209 | -0 |
| EBIT | 1.148 | 413 | 59 | -2.266 | -2.047 |
| Net financials | -71 | -27 | -49 | 46 | -123 |
| Profit before tax | 1.077 | 385 | 10 | -2.220 | -2.169 |
| Tax | 467 | 270 | -151 | -542 | -498 |
| Net profit | 610 | 116 | 161 | -1.678 | -1.671 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.258 | 7.650 | 5.673 | 4.260 | 1.000 |
| Equity | 3.691 | 3.342 | 3.503 | 1.825 | -1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.252 | 3.924 | 1.781 | 2.435 | 2.094 |
| Total debt | 4.252 | 3.924 | 1.781 | 2.435 | 2.094 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Founder | Founder | 2014 |
MV Management | Management | 2016 |
| Former (1) | ||
KB Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Kamp | Founder | 0 companies |
| Kristian Balle Arboe | Management | 0 companies |
| Morten Vernon Electra Nielsen | Management | 0 companies |
| Søren Nøddekær | Board of Directors | 0 companies |
| Penelope Vernon Nielsen | Chairman | 0 companies |
| Christian Bonderup | Board of Directors | 0 companies |
| Ferhat Özden | Chairman | 0 companies |
| Peter Skov Fausing | Board of Directors | 0 companies |