| Revenue | DKK 1,8M | +34% |
| EBITDA | DKK 1,6M | +23% |
| Net profit | DKK 959K | -1% |
| Total assets | DKK 9M | +8% |
| Equity | DKK 2,6M | +58% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -7 | -7 | 100 | 675 | 204 | -25 | -4 | -6 | 173 | 1.325 | 1.776 |
| Staff expenses | -0 | -0 | -0 | -0 | -227 | -45 | -0 | -0 | -0 | -0 | -29 | -182 |
| EBITDA | -13 | -7 | -7 | 100 | 448 | 159 | -25 | -4 | -6 | 173 | 1.296 | 1.594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -7 | -100 |
| EBIT | -13 | -7 | -7 | 100 | 441 | 152 | -32 | -4 | -6 | 173 | 1.290 | 1.494 |
| Net financials | 84 | -13 | 65 | -431 | -14 | 57 | 298 | -68 | 12 | 75 | -31 | -249 |
| Profit before tax | 72 | -20 | 58 | -331 | 427 | 208 | 267 | -72 | 6 | 248 | 1.259 | 1.245 |
| Tax | -0 | -0 | -0 | 12 | 74 | 36 | 60 | -16 | 16 | 45 | 287 | 286 |
| Net profit | 72 | -20 | 58 | -342 | 353 | 173 | 206 | -56 | -10 | 204 | 973 | 959 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.241 | 1.275 | 1.382 | 979 | 648 | 497 | 648 | 573 | 519 | 801 | 8.341 | 8.984 |
| Equity | 122 | 102 | 160 | -182 | 171 | 344 | 550 | 494 | 484 | 688 | 1.660 | 2.619 |
| Long-term debt | 1.000 | 875 | 875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.435 | 5.079 |
| Short-term debt | 120 | 298 | 347 | 1.160 | 476 | 152 | 98 | 80 | 35 | 113 | 1.226 | 1.272 |
| Total debt | 1.120 | 1.173 | 1.222 | 1.160 | 476 | 152 | 98 | 80 | 35 | 113 | 6.661 | 6.350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|