| Revenue | DKK 20,9M | -6% |
| EBITDA | DKK 5,6M | +23% |
| Net profit | DKK 4,4M | +22% |
| Total assets | DKK 7,6M | +37% |
| Equity | DKK 4,6M | +24% |
| Employees | 46 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 811 | 2.697 | 6.980 | 15.360 | 21.757 | 13.276 | 18.759 | 23.786 | 23.936 | 22.243 | 20.931 |
| Staff expenses | -71 | -638 | -638 | -4.951 | -10.408 | -16.486 | -11.389 | -15.646 | -20.179 | -18.957 | -17.682 | -15.355 |
| EBITDA | 93 | 173 | 148 | 2.029 | 4.952 | 5.272 | 1.887 | 2.969 | 3.594 | 4.979 | 4.573 | 5.645 |
| Depreciation & amort. | -0 | -0 | -11 | -13 | -161 | -117 | -39 | -49 | -32 | -25 | -13 | -12 |
| EBIT | 93 | 173 | 137 | 2.016 | 4.791 | 5.155 | 1.848 | 2.919 | 3.562 | 4.954 | 4.560 | 5.633 |
| Net financials | -2 | -0 | -0 | -6 | -11 | -23 | -30 | -34 | -23 | 9 | 28 | -13 |
| Profit before tax | 91 | 172 | 136 | 2.011 | 4.780 | 5.132 | 1.818 | 2.885 | 3.539 | 4.963 | 4.588 | 5.619 |
| Tax | 23 | 40 | 30 | 443 | 1.053 | 1.130 | 400 | 635 | 779 | 1.093 | 1.010 | 1.239 |
| Net profit | 67 | 132 | 106 | 1.568 | 3.727 | 4.002 | 1.417 | 2.250 | 2.760 | 3.871 | 3.578 | 4.380 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 408 | 843 | 3.312 | 7.286 | 7.918 | 7.023 | 7.500 | 7.232 | 7.966 | 5.503 | 7.555 |
| Equity | 117 | 190 | 216 | 1.703 | 3.931 | 4.933 | 2.850 | 3.701 | 4.361 | 3.931 | 3.710 | 4.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 217 | 627 | 1.471 | 3.346 | 2.985 | 4.173 | 3.799 | 2.871 | 4.034 | 1.793 | 2.950 |
| Total debt | 81 | 218 | 627 | 1.471 | 3.346 | 2.985 | 4.173 | 3.799 | 2.871 | 4.034 | 1.793 | 2.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2024 | — | — |
BR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Begina Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Begina Vester Lassen | Management | 0 companies |
| Brian Ryttergaard Duch | Management | 0 companies |