| Revenue | DKK 1,6M | -14% |
| EBITDA | DKK 153K | +34% |
| Net profit | DKK 120K | +1% |
| Total assets | DKK 1M | +1% |
| Equity | DKK 385K | +45% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.029 | 1.281 | 1.427 | 2.772 | 3.356 | 3.508 | 5.018 | 1.168 | 1.779 | 832 | 1.326 | 1.142 | 1.824 | 1.575 |
| Staff expenses | -941 | -1.251 | -1.555 | -887 | -991 | -985 | -1.110 | -1.029 | -1.152 | -1.059 | -1.570 | -952 | -1.709 | -1.422 |
| EBITDA | 88 | 30 | -129 | -48 | 26 | 30 | 32 | 139 | 626 | -227 | -244 | 190 | 115 | 153 |
| Depreciation & amort. | -0 | -17 | -17 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -18 | -16 | -0 | -0 |
| EBIT | 88 | 13 | -146 | -48 | 26 | 14 | 32 | 139 | 626 | -227 | -261 | 173 | 115 | 153 |
| Net financials | -32 | -12 | -18 | 0 | 0 | -0 | -1 | -1 | -1 | -4 | -1 | -0 | -24 | -0 |
| Profit before tax | 56 | 1 | -164 | -48 | 26 | 14 | 31 | 139 | 625 | -231 | -262 | 173 | 91 | 153 |
| Tax | 17 | 3 | 3 | -0 | -0 | 3 | -0 | 31 | 138 | -0 | -0 | 40 | -27 | 34 |
| Net profit | 40 | -2 | -166 | -48 | 26 | 11 | 31 | 108 | 488 | -231 | -262 | 133 | 118 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 551 | 526 | 493 | 478 | 446 | 868 | 528 | 610 | 933 | 503 | 471 | 579 | 1.007 | 1.017 |
| Equity | 120 | 118 | -49 | -82 | -54 | -43 | -12 | 96 | 584 | 213 | 14 | 147 | 265 | 385 |
| Long-term debt | 114 | 19 | 1 | 1 | 0 | 0 | 3 | 34 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 317 | 388 | 541 | 559 | 500 | 911 | 537 | 480 | 349 | 290 | 458 | 432 | 742 | 632 |
| Total debt | 430 | 407 | 542 | 560 | 500 | 911 | 540 | 514 | 349 | 290 | 458 | 432 | 742 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÜ Management | Management | 2023 | — | — |
LS Unofficial title | Unofficial title | 2022 | — | — |
ÜÜ Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NØRREPORT HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mühittin Ünal | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Ülkü Ünal | Founder | 0 companies |