| Revenue | DKK 348K | — |
| EBITDA | DKK 348K | -47% |
| Net profit | DKK 331K | -52% |
| Total assets | DKK 2,4M | +11% |
| Equity | DKK 2,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -11 | 312 | 292 | -10 | 236 | 365 | 469 | 266 | 1.258 | 977 | 572 | 660 | 348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 |
| EBIT | -23 | -11 | 312 | 292 | -10 | 236 | 365 | 469 | 266 | 1.258 | 977 | 572 | 660 | 335 |
| Net financials | -18 | -49 | 312 | 303 | 286 | 245 | 375 | 481 | 275 | 1.285 | 861 | 650 | 703 | 476 |
| Profit before tax | -41 | -59 | 299 | 292 | 276 | 235 | 365 | 470 | 263 | 1.275 | 851 | 640 | 686 | 331 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -41 | -59 | 299 | 292 | 276 | 235 | 365 | 470 | 263 | 1.275 | 851 | 640 | 686 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.000 | 250 | 396 | 529 | 686 | 635 | 699 | 780 | 794 | 1.798 | 1.619 | 1.869 | 2.155 | 2.402 |
| Equity | 39 | -21 | 229 | 401 | 392 | 626 | 691 | 772 | 786 | 1.760 | 1.611 | 1.861 | 2.147 | 2.228 |
| Long-term debt | 104 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 858 | 169 | 167 | 128 | 294 | 9 | 8 | 8 | 8 | 37 | 8 | 8 | 8 | 174 |
| Total debt | 961 | 271 | 167 | 128 | 294 | 9 | 8 | 8 | 8 | 37 | 8 | 8 | 8 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|