| Revenue | DKK 432K | -51% |
| EBITDA | DKK 21K | -36% |
| Net profit | DKK 17K | -34% |
| Total assets | DKK 151K | +165% |
| Equity | DKK 151K | +150% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -21 | -13 | 0 | 0 | 0 | 95 | 877 | 432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -21 | -13 | -11 | 0 | 0 | -119 | 32 | 21 |
| Depreciation & amort. | 11 | 10 | 10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -32 | -23 | -11 | 0 | 0 | -119 | 32 | 21 |
| Net financials | -16 | -15 | -15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -52 | -47 | -38 | -11 | 0 | 0 | -119 | 32 | 21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 4 |
| Net profit | -52 | -47 | -38 | -11 | 0 | 0 | -119 | 25 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 23 | 15 | 12 | 12 | 21 | 842 | 57 | 151 |
| Equity | -169 | -216 | -200 | -202 | -211 | -211 | -330 | -305 | 151 |
| Long-term debt | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 7 | 0 |
| Short-term debt | 56 | 89 | 64 | 64 | 73 | 81 | 1.172 | 354 | 0 |
| Total debt | 206 | 239 | 214 | 214 | 223 | 231 | 1.172 | 362 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2016 | — | — |
OG Management | Management | 2018 | — | — |
SB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJ EL & VVS ApS | Company | 50.0% | 50.0% | 2016 |
UHRHØJ HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 15.0% | 15.0% | 2014 | |
SOKA INVEST ApS | Company | 100.0% | 100.0% | 2017 |
RÅDGIVNINGSSELSKABET HANS ØSTERGAARD ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 100.0% | 100.0% | 2020 | |
NIEBUHR INVEST ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 100.0% | 100.0% | 2021 | |
JN Invest ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jørgensen | Management | 0 companies |
| Ole Grünberger | Management | 0 companies |
| Simon Bennekov | Management | 0 companies |
| Hans Østergaard | Chairman | 0 companies |
| Flemming Thougård Jespersen | Chairman | 0 companies |
| Arne Henry Paulsen | Board of Directors | 0 companies |
| Erik Niebuhr | Board of Directors | 0 companies |