| Revenue | DKK 1,1M | +21% |
| EBITDA | DKK 1,1M | +24% |
| Net profit | DKK -35K | +49% |
| Total assets | DKK 7,8M | -10% |
| Equity | DKK 4,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 799 | 805 | 891 | 1.079 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 799 | 805 | 865 | 1.070 |
| Depreciation & amort. | -672 | -701 | -765 | -915 |
| EBIT | 127 | 105 | 100 | 155 |
| Net financials | -559 | -226 | -186 | -208 |
| Profit before tax | -216 | -51 | -86 | -53 |
| Tax | 108 | 35 | -18 | -18 |
| Net profit | -324 | -87 | -68 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 8.830 | 8.249 | 8.646 | 7.762 |
| Equity | 4.638 | 4.552 | 4.483 | 4.448 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.192 | 3.663 | 4.147 | 3.202 |
| Total debt | 4.192 | 3.663 | 4.147 | 3.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RL Management | Management | 2011 | — | — |
D1 Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aleris Ringsted A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Jacobsen | Chief Executive Officer | 0 companies |
| Rasmus Lindhardt | Management | 0 companies |
| Drangahrauni 14 | Founder | 0 companies |
| Annie Wejlemand Mikkelsen | Board of Directors | 0 companies |
| Jon Wenzel Kragstrup | Board of Directors | 0 companies |
| Torben Haaning | Chairman | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Samúel Gudmundsson | Board of Directors | 0 companies |
| Nis Isak Alstrup | Board of Directors | 0 companies |
| Ole Kjær Lottrup | Board of Directors | 0 companies |
| Hilmar Sigardsson | Board of Directors | 0 companies |
| Carl Boisen Thøgersen | Board of Directors | 0 companies |
| Eggert Elfar Jónsson | Board of Directors | 0 companies |
| Pål Christian Stange | Chairman | 0 companies |