| Revenue | DKK 13,7M | -15% |
| EBITDA | DKK -1,8M | -296% |
| Net profit | DKK -1,4M | -302% |
| Total assets | DKK 7,5M | -31% |
| Equity | DKK -73K | -103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 15.454 | 16.723 | 16.028 | 13.698 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.026 | 1.782 | 919 | -1.803 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.026 | 1.782 | 919 | -1.803 |
| Net financials | -8 | -0 | 2 | 3 |
| Profit before tax | 2.018 | 1.782 | 921 | -1.009 |
| Tax | 523 | 446 | 226 | 396 |
| Net profit | 1.496 | 1.336 | 695 | -1.405 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.639 | 8.799 | 10.945 | 7.544 |
| Equity | 4.500 | 3.336 | 2.231 | -73 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 3.139 | 5.463 | 8.714 | 7.618 |
| Total debt | 3.139 | 5.463 | 8.714 | 7.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BZ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCH A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Zack Christensen | Chief Executive Officer | 0 companies |
| Silva Gertz | Chief Executive Officer | 0 companies |
| Mette Eistrøm Krüger | Board of Directors | 0 companies |
| Carsten Ringius | Board of Directors | 0 companies |
| Jens Ernest Ottosen-Støtt | Chairman | 0 companies |
| Ole Stenkil | Chairman | 0 companies |
| Christina Bisgaard Laursen | Board of Directors | 0 companies |
| Nicholai Kramer Pfeiffer | Board of Directors | 0 companies |
| Ole Hvelplund | Board of Directors | 0 companies |
| Jacob Peter Durck | Board of Directors | 0 companies |
| Eva Merete Søfelde Berneke | Board of Directors | 0 companies |