| Revenue | DKK 2,4M | -12% |
| EBITDA | DKK 53K | -95% |
| Net profit | DKK 13K | -98% |
| Total assets | DKK 1,8M | -34% |
| Equity | DKK 1,4M | +1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | -770 | — | 367 | 2.343 | 2.538 | 2.615 | 2.588 | 2.251 | 1.361 | 2.462 | 1.626 | 2.695 | 2.359 |
| Staff expenses | -15 | -542 | -0 | -407 | -1.237 | -1.475 | -1.722 | -1.763 | -1.259 | -1.131 | -1.392 | -1.358 | -1.569 | -2.306 |
| EBITDA | -157 | -195 | 0 | -40 | 1.107 | 1.063 | 892 | 826 | 984 | 231 | 1.070 | 268 | 1.126 | 53 |
| Depreciation & amort. | -8 | -16 | -0 | -8 | -11 | -4 | -94 | -103 | -104 | -93 | -73 | -12 | -14 | -16 |
| EBIT | -165 | -211 | 0 | -48 | 1.096 | 1.059 | 798 | 723 | 879 | 137 | 997 | 256 | 1.112 | 37 |
| Net financials | 0 | -22 | 0 | -50 | 1 | -2 | -11 | -4 | -11 | -8 | -3 | -7 | -7 | -7 |
| Profit before tax | -165 | -189 | 0 | -98 | 1.096 | 1.057 | 787 | 719 | 868 | 130 | 995 | 249 | 1.105 | 30 |
| Tax | -38 | -53 | -0 | 134 | 245 | 245 | 315 | 118 | 160 | 30 | 255 | 73 | 251 | 17 |
| Net profit | -127 | -136 | 0 | -232 | 851 | 812 | 473 | 601 | 707 | 100 | 740 | 176 | 854 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 1.267 | 0 | 504 | 1.806 | 1.596 | 2.456 | 2.491 | 2.295 | 1.578 | 1.505 | 1.508 | 2.714 | 1.789 |
| Equity | 207 | 343 | 0 | 147 | 121 | 732 | 705 | 1.306 | 1.413 | 814 | 954 | 830 | 1.383 | 1.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -157 | -924 | 0 | 356 | 1.681 | 843 | 1.716 | 1.152 | 861 | 746 | 548 | 677 | 1.326 | 390 |
| Total debt | -157 | -924 | 0 | 356 | 1.681 | 843 | 1.716 | 1.152 | 861 | 746 | 548 | 677 | 1.326 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M&M LERCHE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lerche | Chief Executive Officer | 0 companies |
| Richard Kaldal Andersen | Management | 0 companies |