| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 621K | +98% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 1,7M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -9 | -8 | -12 | -17 | -15 | -13 | -13 | -13 | -11 | -12 | -16 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -9 | -8 | -12 | -17 | -15 | -13 | -13 | -13 | -11 | -12 | -16 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -9 | -8 | -12 | -17 | -15 | -13 | -13 | -13 | -11 | -12 | -16 | -14 |
| Net financials | 254 | 73 | 134 | 176 | 61 | 103 | 444 | 605 | 432 | 505 | 595 | 330 | 655 |
| Profit before tax | 276 | 64 | 126 | 163 | 45 | 88 | 431 | 593 | 419 | 493 | 582 | 314 | 641 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 |
| Net profit | 277 | 64 | 126 | 163 | 45 | 88 | 431 | 593 | 419 | 493 | 582 | 314 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 301 | 438 | 381 | 329 | 314 | 640 | 876 | 1.185 | 1.378 | 2.256 | 2.282 | 2.244 |
| Equity | 14 | 78 | 204 | 368 | 311 | 296 | 621 | 864 | 1.173 | 1.366 | 994 | 1.208 | 1.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 861 | 404 |
| Short-term debt | -111 | 223 | 234 | 13 | 18 | 18 | 19 | 12 | 12 | 12 | 262 | 213 | 133 |
| Total debt | -111 | 223 | 234 | 13 | 18 | 18 | 19 | 12 | 12 | 12 | 1.262 | 1.074 | 537 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|