| Revenue | DKK -48K | +21% |
| EBITDA | DKK -48K | -21% |
| Net profit | DKK -314K | -111% |
| Total assets | DKK 5,9M | -4% |
| Equity | DKK 4,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -3 | -5 | -4 | -5 | -5 | -10 | -11 | -20 | -46 | -40 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -3 | -5 | -4 | -5 | -5 | -10 | -11 | -20 | -46 | -40 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -3 | -5 | -4 | -5 | -5 | -10 | -11 | -20 | -46 | -40 | -48 |
| Net financials | -13 | 115 | 105 | 50 | 100 | 504 | 412 | 686 | 861 | 2.299 | -1.058 | 3.079 | -823 |
| Profit before tax | -16 | 111 | 101 | 45 | 96 | 499 | 407 | 675 | 850 | 2.279 | -1.104 | 3.039 | -871 |
| Tax | 1 | -1 | -0 | -1 | -1 | -1 | -1 | -3 | 5 | 132 | -0 | 82 | -557 |
| Net profit | -17 | 112 | 102 | 46 | 97 | 500 | 408 | 678 | 845 | 2.147 | -1.104 | 2.957 | -314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 330 | 378 | 325 | 328 | 678 | 936 | 1.355 | 1.689 | 3.852 | 2.203 | 6.099 | 5.856 |
| Equity | 159 | 272 | 374 | 320 | 317 | 667 | 925 | 1.303 | 1.678 | 3.600 | 2.182 | 5.021 | 4.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 59 | 5 | 5 | 12 | 12 | 12 | 52 | 10 | 252 | 21 | 1.078 | 1.549 |
| Total debt | 94 | 59 | 5 | 5 | 12 | 12 | 12 | 52 | 10 | 252 | 21 | 1.078 | 1.549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|