| Revenue | DKK -8K | -21% |
| EBITDA | DKK -8K | +21% |
| Net profit | DKK -17K | -190% |
| Total assets | DKK 432K | -26% |
| Equity | DKK 428K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | — | -4 | -4 | -5 | -6 | -7 | -7 | -8 | -11 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | 0 | -4 | -4 | -5 | -6 | -7 | -7 | -8 | -11 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | 0 | -4 | -4 | -5 | -6 | -7 | -7 | -8 | -11 | -10 | -8 |
| Net financials | 5 | 164 | 84 | 0 | 9 | 147 | 434 | 377 | 9 | 76 | 154 | 138 | 34 | -14 |
| Profit before tax | 0 | 159 | 78 | 0 | 5 | 143 | 429 | 371 | 2 | 68 | 146 | 127 | 25 | -22 |
| Tax | -0 | 2 | -14 | -0 | 1 | -2 | -1 | -7 | 0 | 15 | 2 | 28 | 6 | -5 |
| Net profit | 0 | 157 | 92 | 0 | 4 | 145 | 430 | 377 | 1 | 53 | 144 | 99 | 19 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 512 | 555 | 0 | 237 | 319 | 601 | 849 | 761 | 915 | 803 | 795 | 585 | 432 |
| Equity | 444 | 504 | 499 | 0 | 202 | 244 | 572 | 841 | 732 | 673 | 702 | 683 | 580 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 56 | 0 | 34 | 75 | 29 | 7 | 28 | 242 | 102 | 113 | 6 | 4 |
| Total debt | 8 | 8 | 56 | 0 | 34 | 75 | 29 | 7 | 28 | 242 | 102 | 113 | 6 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|