| Revenue | DKK 3,8M | +4% |
| EBITDA | DKK 1,9M | +9% |
| Net profit | DKK 118K | +7161% |
| Total assets | DKK 18,9M | -19% |
| Equity | DKK 3,3M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.613 | 1.473 | 4.414 | 3.626 | 3.764 |
| Staff expenses | -1.320 | -1.478 | -1.719 | -1.868 | -1.851 |
| EBITDA | 1.292 | -5 | 2.696 | 1.758 | 1.913 |
| Depreciation & amort. | -680 | -648 | -696 | -581 | -563 |
| EBIT | 612 | -652 | 2.000 | 1.177 | 1.351 |
| Net financials | -580 | -510 | -514 | -1.176 | -1.233 |
| Profit before tax | 32 | -1.163 | 1.485 | 2 | 118 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32 | -1.163 | 1.485 | 2 | 118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.007 | 19.623 | 21.763 | 23.332 | 18.859 |
| Equity | 2.830 | 1.667 | 3.153 | 3.154 | 3.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.177 | 17.956 | 18.610 | 20.178 | 15.587 |
| Total debt | 15.177 | 17.956 | 18.610 | 20.178 | 15.587 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VR Management | Management | 2015 |
| Former (4) | ||
AR Management | Management | 2011 – 2011 |
JH Management | Management | 2011 – 2013 |
PA Management | Management | 2011 – 2011 |
JB Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Rothe | Management | 0 companies |
| Volker Riechers | Management | 0 companies |
| Jens Henrik Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jens Boll | Management | 0 companies |