| Revenue | — | — |
| EBITDA | DKK -121K | -6% |
| Net profit | DKK -131K | -107% |
| Total assets | DKK 3,2M | +32% |
| Equity | DKK 1,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 0 | 0 | — | -0 | -0 | 0 | -0 | -0 | -15 | -113 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 206 | -15 | -113 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 206 | -15 | -113 | -121 |
| Net financials | 0 | -160 | 31 | 461 | 692 | 1.085 | -1.956 | -141 | 660 | 578 | -66 | 1.936 | -51 |
| Profit before tax | 6 | -160 | 31 | 461 | 692 | 1.084 | -1.956 | -141 | 660 | 784 | -82 | 1.823 | -139 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| Net profit | 6 | -160 | 31 | 461 | 692 | 1.084 | -1.956 | -141 | 660 | 784 | -82 | 1.823 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 0 | 31 | 492 | 1.184 | 3.119 | 476 | 490 | 1.194 | 3.221 | 3.195 | 2.456 | 3.238 |
| Equity | 60 | -100 | -69 | 392 | 1.084 | 2.169 | 223 | 81 | 742 | 1.526 | 1.444 | 1.902 | 1.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.003 | 1.031 | 0 | 0 |
| Short-term debt | -204 | 100 | 100 | 100 | 100 | 950 | 254 | 408 | 452 | 693 | 721 | 554 | 1.468 |
| Total debt | -204 | 100 | 100 | 100 | 100 | 950 | 254 | 408 | 452 | 1.695 | 1.751 | 554 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Preben Pedersen | Audit | 0 companies |