| Revenue | DKK 1,5M | +6% |
| EBITDA | DKK 128K | +37% |
| Net profit | DKK 93K | +67% |
| Total assets | DKK 621K | -25% |
| Equity | DKK -267K | +26% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.760 | 1.704 | 2.268 | 1.442 | 1.531 |
| Staff expenses | -419 | -429 | -459 | -485 | -548 |
| EBITDA | 104 | -171 | 164 | 93 | 128 |
| Depreciation & amort. | -3 | -6 | -6 | -6 | -6 |
| EBIT | 101 | -177 | 157 | 87 | 121 |
| Net financials | -21 | -12 | -30 | -32 | -29 |
| Profit before tax | 80 | -190 | 127 | 55 | 93 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 80 | -190 | 127 | 55 | 93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 532 | 479 | 1.257 | 830 | 621 |
| Equity | -352 | -542 | -415 | -359 | -267 |
| Long-term debt | 0 | 13 | 0 | 0 | 0 |
| Short-term debt | 884 | 1.008 | 1.672 | 1.190 | 888 |
| Total debt | 884 | 1.021 | 1.672 | 1.190 | 888 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HØ Founder | Founder | 2011 |
LW Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Deputy Chairman | 2017 – 2020 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ødegaard | Founder | 0 companies |
| Lars Warm | Management | 0 companies |
| Morten Krogh Brønnicke | Deputy Chairman | 0 companies |
| Heidi Deleuran | Chairman | 0 companies |
| Anders Agerbo Jensen | Chairman | 0 companies |