| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | +24% |
| Net profit | DKK -22K | +13% |
| Total assets | DKK 35K | +48% |
| Equity | DKK -16K | -396% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 45 | 29 | 34 | 29 | 23 | 18 | 15 | 15 | -2 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 31 | 22 | 25 | 22 | 6 | 1 | -4 | -3 | -16 | -18 | -25 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 31 | 22 | 25 | 22 | 6 | 1 | -4 | -3 | -16 | -18 | -25 | -19 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 2 | 0 | -1 | -0 | -3 |
| Profit before tax | 25 | 31 | 22 | 25 | 22 | 6 | 1 | -4 | -1 | -16 | -19 | -25 | -22 |
| Tax | 6 | 8 | 6 | 6 | 5 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 23 | 17 | 19 | 17 | 5 | 1 | -4 | -1 | -16 | -19 | -25 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 56 | 36 | 56 | 72 | 70 | 72 | 68 | 67 | 53 | 33 | 23 | 35 |
| Equity | 29 | 34 | 28 | 47 | 64 | 69 | 70 | 66 | 65 | 49 | 30 | 5 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 22 | 8 | 9 | 8 | 1 | 2 | 2 | 2 | 4 | 2 | 18 | 51 |
| Total debt | 17 | 22 | 8 | 9 | 8 | 1 | 2 | 2 | 2 | 4 | 2 | 18 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2011 | — | — |
OA Management | Management | 2011 | — | — |
BN Management | Management | 2011 | — | — |
PJ Management | Management | 2011 | — | — |
SF Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Rydning | Management | 0 companies |
| Ole Andersen | Management | 0 companies |
| Birger Nergaard | Management | 0 companies |
| Peter Juel-Berg | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |