| Revenue | DKK 931K | +59% |
| EBITDA | DKK 156K | +531% |
| Net profit | DKK 156K | +1721% |
| Total assets | DKK 1,3M | +42% |
| Equity | DKK 178K | +710% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.128 | 734 | 178 | 552 | 586 | 931 |
| Staff expenses | -1.241 | -607 | -247 | -582 | -562 | -775 |
| EBITDA | -113 | 127 | -69 | -30 | 25 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | 127 | -69 | -30 | 25 | 156 |
| Net financials | -37 | -6 | -8 | -1 | -2 | 25 |
| Profit before tax | -151 | 121 | -77 | -30 | 22 | 181 |
| Tax | -35 | 37 | -7 | -1 | 14 | 24 |
| Net profit | -116 | 84 | -71 | -29 | 9 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 611 | 676 | 264 | 362 | 893 | 1.268 |
| Equity | 30 | 114 | 43 | 13 | 22 | 178 |
| Long-term debt | 35 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 563 | 221 | 349 | 871 | 1.090 |
| Total debt | 582 | 563 | 221 | 349 | 871 | 1.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
VIGH HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Erdman Gottschalck Vigh | Chief Executive Officer | 0 companies |
| Martin Baltzer Søbjerg | Chief Executive Officer | 0 companies |
| Anders Ertmann | Chairman | 0 companies |
| David Pugliesi | Board of Directors | 0 companies |