| Revenue | DKK 846K | -65% |
| EBITDA | DKK -879K | -895% |
| Net profit | DKK -916K | -1764% |
| Total assets | DKK 683K | -66% |
| Equity | DKK -235K | -134% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 0 | 221 | 351 | -139 | 739 | 2.013 | 1.621 | 3.542 | 3.364 | 2.449 | 846 |
| Staff expenses | -0 | -0 | -0 | -163 | -0 | -109 | -57 | -1.780 | -1.516 | -2.898 | -3.131 | -2.338 | -1.725 |
| EBITDA | 6 | 0 | 0 | 58 | 351 | -248 | 681 | 233 | 105 | 644 | 233 | 111 | -879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -30 | -40 | -40 | -20 | -21 | -16 | -16 | -16 | -16 |
| EBIT | 6 | 0 | 0 | 58 | 320 | -287 | 642 | 213 | 84 | 628 | 217 | 95 | -895 |
| Net financials | 0 | -31 | 31 | -12 | -5 | -4 | -10 | -25 | -30 | -30 | -20 | -14 | -30 |
| Profit before tax | 6 | -31 | 31 | 46 | 316 | -292 | 632 | 188 | 54 | 598 | 197 | 80 | -925 |
| Tax | -0 | 10 | -0 | 3 | 70 | -63 | 144 | 45 | -13 | -0 | 18 | 25 | -9 |
| Net profit | 6 | -41 | 31 | 43 | 245 | -229 | 488 | 144 | 67 | 598 | 179 | 55 | -916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 0 | 31 | 650 | 762 | 593 | 3.235 | 2.412 | 1.234 | 7.267 | 3.800 | 2.005 | 683 |
| Equity | 41 | 0 | 31 | 74 | 319 | 90 | 578 | 722 | -151 | 447 | 627 | 682 | -235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -335 | 0 | 0 | 573 | 436 | 504 | 2.648 | 1.677 | 1.385 | 6.820 | 3.161 | 1.314 | 917 |
| Total debt | -335 | 0 | 0 | 573 | 436 | 504 | 2.648 | 1.677 | 1.385 | 6.820 | 3.161 | 1.314 | 917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
KK Management | Management | 2019 | — | — |
BP | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASM GROUP HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
KKTA ApS | Company | 50.0% | 50.0% | 2020 |
M. AHRENKIEL HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
KNUMIK Holding ApS | Company | 50.0% | 50.0% | 2020 |
Max Indretning ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bech Knudsen | Management | 0 companies |
| Kenneth Kim Thaisen Akselsen | Management | 0 companies |
| Bjørn Preben Pedersen | Audit | 0 companies |