| Revenue | DKK -440K | -20% |
| EBITDA | DKK -440K | +23% |
| Net profit | DKK -248K | -261% |
| Total assets | DKK 5,5M | -14% |
| Equity | DKK 614K | -29% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 948 | -63 | -638 | -552 | -440 |
| Staff expenses | -252 | -171 | -173 | -18 | -0 |
| EBITDA | 696 | -234 | -811 | -570 | -440 |
| Depreciation & amort. | -271 | -134 | -146 | -324 | -129 |
| EBIT | 426 | -369 | -956 | -894 | -569 |
| Net financials | -242 | 348 | 583 | 778 | 143 |
| Profit before tax | 183 | -20 | -373 | -116 | -425 |
| Tax | 41 | -122 | -259 | -270 | -177 |
| Net profit | 142 | 102 | -114 | 154 | -248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.315 | 6.386 | 6.627 | 6.444 | 5.526 |
| Equity | 720 | 822 | 709 | 862 | 614 |
| Long-term debt | 2.604 | 1.897 | 1.602 | 1.427 | 4.318 |
| Short-term debt | 2.589 | 3.253 | 3.980 | 3.958 | 493 |
| Total debt | 5.193 | 5.150 | 5.582 | 5.385 | 4.811 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
WA Audit | Audit | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Asbjørn Møller | Audit | 0 companies |