| Revenue | DKK -18K | -92% |
| EBITDA | DKK -18K | +100% |
| Net profit | DKK -29K | +100% |
| Total assets | DKK 1,5M | +2453% |
| Equity | DKK 867K | +243% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 333 | 462 | 349 | -230 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 328 | 969 | -8.784 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | 328 | 969 | -8.784 | -18 |
| Net financials | -214 | -215 | -83 | -56 | -20 |
| Profit before tax | 119 | 113 | 886 | -8.840 | -37 |
| Tax | 26 | 25 | 195 | -1.411 | -8 |
| Net profit | 93 | 88 | 691 | -7.429 | -29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.240 | 16.382 | 16.652 | 60 | 1.542 |
| Equity | 4.445 | 4.534 | 5.225 | -604 | 867 |
| Long-term debt | 6.531 | 6.463 | 123 | 0 | 0 |
| Short-term debt | 3.930 | 4.058 | 9.821 | 665 | 675 |
| Total debt | 10.461 | 10.521 | 9.944 | 665 | 675 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
IJ Management | Management | 2016 – 2022 |
MB Management | Management | 2022 – 2026 |
GR Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2016 – 2022 | |
| Chairman | 2014 – 2016 | |
| Deputy Chairman | 2016 – 2022 | |
| Deputy Chairman | 2022 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Fredrik Mehus | Management | 0 companies |
| Isak Jakob Samuelsson | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Gustav Robert Carlsson | Management | 0 companies |
| Kristian Samuelsson | Chairman | 0 companies |
| Karl Christoffer Lorensson | Chairman | 0 companies |
| Benjamin Kevin Samuelsson | Deputy Chairman | 0 companies |
| Annika Kristin Samuelsson Enderlein | Deputy Chairman | 0 companies |
| Isak Jakob Samuelsson | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |