| Revenue | DKK 57,1M | +18% |
| EBITDA | DKK 10,9M | +38% |
| Net profit | DKK 4,4M | +96% |
| Total assets | DKK 83,2M | +13% |
| Equity | DKK 20,8M | +27% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -7 | -13 | -14 | 33.197 | 36.161 | 38.220 | 44.032 | 48.279 | 57.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -26.602 | -28.869 | -37.043 | -37.508 | -40.339 | -45.746 |
| EBITDA | -13 | -11 | -7 | -1.449 | -14 | 6.596 | 7.251 | 1.181 | 6.563 | 7.940 | 10.944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -459 | -859 | -2.527 | -3.080 | -3.291 | -3.604 |
| EBIT | -13 | -11 | -7 | -1.449 | -14 | 6.137 | 6.392 | -1.346 | 3.483 | 4.648 | 7.340 |
| Net financials | -63 | -63 | 2.674 | 163 | -1 | -179 | -269 | -694 | -950 | -1.137 | -1.392 |
| Profit before tax | -77 | -73 | 2.667 | -1.286 | -15 | 5.958 | 6.123 | -2.040 | 2.534 | 3.511 | 5.948 |
| Tax | -16 | -16 | -2 | -0 | -0 | 1.376 | 1.386 | -300 | 443 | 1.283 | 1.571 |
| Net profit | -61 | -57 | 2.668 | -1.286 | -15 | 4.582 | 4.737 | -1.740 | 2.091 | 2.228 | 4.377 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.552 | 2.461 | 3.004 | 1.548 | 1.327 | 44.464 | 58.347 | 54.197 | 68.626 | 73.305 | 83.154 |
| Equity | -11 | -68 | 2.601 | 1.263 | 1.248 | 6.931 | 10.964 | 10.789 | 14.340 | 16.419 | 20.795 |
| Long-term debt | 0 | 0 | 226 | 0 | 0 | 5.928 | 9.674 | 12.658 | 11.631 | 11.114 | 13.150 |
| Short-term debt | 1.562 | 2.529 | 177 | 285 | 79 | 28.527 | 33.442 | 28.680 | 40.136 | 41.908 | 43.621 |
| Total debt | 1.562 | 2.529 | 403 | 285 | 79 | 34.455 | 43.116 | 41.339 | 51.767 | 53.023 | 56.771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|