| Revenue | DKK -45K | +50% |
| EBITDA | DKK -45K | -50% |
| Net profit | DKK 145K | -97% |
| Total assets | DKK 20,5M | +2% |
| Equity | DKK 18,5M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -5 | -6 | -4 | -5 | -11 | -5 | -7 | -11 | -22 | -30 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -5 | -6 | -5 | -5 | -11 | -5 | -7 | -11 | -82 | -30 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -5 | -6 | -5 | -5 | -11 | -5 | -7 | -11 | -82 | -30 | -45 |
| Net financials | 152 | 190 | 184 | 1.500 | 3.877 | 3.908 | 1.419 | 2.425 | 2.590 | 6.790 | 5.357 | 229 |
| Profit before tax | 144 | 185 | 177 | 1.496 | 3.872 | 3.896 | 1.414 | 2.418 | 2.580 | 6.708 | 5.327 | 184 |
| Tax | -1 | -0 | -3 | -1 | -13 | -4 | 1 | 32 | -40 | 100 | 202 | 39 |
| Net profit | 146 | 185 | 180 | 1.497 | 3.884 | 3.901 | 1.413 | 2.387 | 2.619 | 6.609 | 5.125 | 145 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 351 | 397 | 1.858 | 5.952 | 9.059 | 8.203 | 9.874 | 11.915 | 17.496 | 20.062 | 20.517 |
| Equity | 196 | 280 | 360 | 1.753 | 5.138 | 8.239 | 8.166 | 9.868 | 11.487 | 16.696 | 19.821 | 18.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.007 |
| Short-term debt | 109 | 70 | 38 | 105 | 814 | 820 | 36 | 6 | 428 | 800 | 241 | 44 |
| Total debt | 109 | 70 | 38 | 105 | 814 | 820 | 36 | 6 | 428 | 800 | 241 | 2.051 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|