| Revenue | DKK 3,2M | +5% |
| EBITDA | DKK 484K | -3% |
| Net profit | DKK 23K | +220% |
| Total assets | DKK 13,2M | -4% |
| Equity | DKK 2,9M | +1% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -502 | 2.583 | 3.193 | 2.475 | 4.575 | 4.463 | 4.642 | 3.855 | 3.105 | 3.101 | 3.247 |
| Staff expenses | -137 | -2.244 | -2.163 | -2.471 | -2.316 | -2.267 | -2.507 | -2.576 | -2.519 | -2.599 | -2.763 |
| EBITDA | -639 | 339 | 1.030 | 4 | 2.259 | 2.196 | 2.136 | 1.279 | 586 | 502 | 484 |
| Depreciation & amort. | -120 | -1.614 | -1.637 | -1.640 | -1.656 | -2.008 | -1.597 | -288 | -296 | -301 | -292 |
| EBIT | -759 | -1.275 | -607 | -1.636 | 603 | 188 | 539 | 991 | 290 | 201 | 193 |
| Net financials | -16 | -235 | -111 | -75 | -63 | -72 | -45 | -59 | -20 | -220 | -170 |
| Profit before tax | -775 | -1.510 | -719 | -1.711 | 539 | 116 | 493 | 932 | 270 | -19 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -775 | -1.510 | -719 | -1.711 | 539 | 116 | 493 | 932 | 270 | -19 | 23 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.065 | 17.011 | 15.945 | 16.235 | 15.064 | 13.841 | 12.539 | 11.664 | 11.972 | 13.689 | 13.179 |
| Equity | -725 | 2.985 | 2.267 | 555 | 1.095 | 1.211 | 1.704 | 2.636 | 2.906 | 2.887 | 2.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.790 | 14.026 | 13.679 | 15.679 | 13.969 | 12.630 | 10.835 | 9.028 | 9.066 | 10.802 | 10.269 |
| Total debt | 13.790 | 14.026 | 13.679 | 15.679 | 13.969 | 12.630 | 10.835 | 9.028 | 9.066 | 10.802 | 10.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MM Founder | Founder | 2014 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SS Management | Management | 2018 | — | — |
SH Management | Management | 2021 | — | — |
LV Management | Management | 2019 | — | — |
BM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Krüger Mackowski | Management | 0 companies |
| Laurent Olivier Bergamo | Chief Executive Officer | 0 companies |
| Michael Mardahl Amstrup | Founder | 0 companies |
| Francesco Alberto Maria Viana | Chief Executive Officer | 0 companies |
| Alberto Bartalozzi | Chief Executive Officer | 0 companies |
| Sebastian Suhl | Management | 0 companies |
| Stig Holmegaard Jensen | Management | 0 companies |
| Luca Vianello | Management | 0 companies |
| Beatrice Monguidi | Management | 0 companies |
| Luca Vianello | Chairman | 0 companies |
| Massimo Piombini | Chairman | 0 companies |
| Alessandro Beretta | Board of Directors | 0 companies |
| Antonella Andrioli | Board of Directors | 0 companies |
| Paolo Brichese | Board of Directors | 0 companies |
| Jacopo Venturini | Chairman | 0 companies |