| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK -173K | -138% |
| Net profit | DKK -173K | -148% |
| Total assets | DKK 546K | -22% |
| Equity | DKK 327K | -19% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | 85 | -224 | -78 | -9 | -1 | -2 | -10 | -34 | 2.068 | 2.104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.613 | -2.278 |
| EBITDA | 341 | 85 | -224 | -78 | -9 | -1 | -2 | -10 | -34 | 455 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | 85 | -224 | -78 | -9 | -1 | -2 | -10 | -34 | 455 | -173 |
| Net financials | -4 | -1 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -4 | 0 |
| Profit before tax | 337 | 84 | -224 | -78 | -9 | -1 | -2 | -10 | -34 | 451 | -173 |
| Tax | 80 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 93 | -0 |
| Net profit | 257 | 66 | -224 | -78 | -9 | -1 | -2 | -10 | -34 | 358 | -173 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 440 | 535 | 251 | 171 | 139 | 138 | 137 | 139 | 166 | 701 | 546 |
| Equity | 337 | 403 | 179 | 101 | 92 | 91 | 89 | 80 | 45 | 404 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 132 | 72 | 69 | 47 | 47 | 47 | 59 | 121 | 298 | 219 |
| Total debt | 103 | 132 | 72 | 69 | 47 | 47 | 47 | 59 | 121 | 298 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AEGIS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Heyde Rasmussen | Management | 0 companies |