| Revenue | DKK -16K | +25% |
| EBITDA | DKK -16K | -25% |
| Net profit | DKK -184K | -144% |
| Total assets | DKK 2,6M | +5% |
| Equity | DKK 1,8M | +28% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -10 | -6 | -14 | -7 | -10 | -8 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -22 | -8 | -10 | -6 | -14 | -7 | -10 | -8 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -22 | -8 | -10 | -6 | -14 | -7 | -10 | -8 | -12 | -16 |
| Net financials | -71 | 16 | 252 | -106 | 294 | 196 | 22 | 309 | 804 | 434 | 84 |
| Profit before tax | -77 | -6 | 244 | -116 | 288 | 182 | 15 | 299 | 796 | 421 | 68 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 252 |
| Net profit | -77 | -6 | 244 | -116 | 288 | 182 | 15 | 299 | 796 | 421 | -184 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.475 | 1.575 | 1.575 | 2.175 | 2.124 | 2.124 | 2.124 | 2.124 | 2.210 | 2.519 | 2.640 |
| Equity | -27 | -33 | 211 | 96 | 278 | 352 | 256 | 442 | 1.124 | 1.427 | 1.822 |
| Long-term debt | 0 | 0 | 0 | 200 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.501 | 1.607 | 1.363 | 1.879 | 1.746 | 1.772 | 1.868 | 1.682 | 1.086 | 1.092 | 818 |
| Total debt | 1.501 | 1.607 | 1.363 | 2.079 | 1.846 | 1.772 | 1.868 | 1.682 | 1.086 | 1.092 | 818 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|