| Revenue | DKK -5K | +42% |
| EBITDA | DKK -5K | -42% |
| Net profit | DKK 535K | -8% |
| Total assets | DKK 1,7M | +25% |
| Equity | DKK 1,5M | +47% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | — | 20 | 44 | -4 | -5 | -6 | -6 | -6 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | 0 | 20 | 44 | -4 | -5 | -6 | -6 | -6 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | 0 | 20 | 44 | -4 | -5 | -6 | -6 | -6 | -5 | -4 | -5 |
| Net financials | -263 | 44 | 0 | 39 | 77 | -165 | -207 | 70 | 65 | 346 | 547 | 586 | 537 |
| Profit before tax | -272 | 39 | 0 | 58 | 122 | -169 | -211 | 65 | 59 | 340 | 541 | 582 | 532 |
| Tax | -1 | -2 | -0 | -3 | 3 | -2 | -2 | -13 | -8 | -4 | -10 | -1 | -3 |
| Net profit | -270 | 42 | 0 | 61 | 119 | -167 | -209 | 78 | 67 | 344 | 551 | 583 | 535 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 494 | 0 | 442 | 257 | 107 | 0 | 63 | 259 | 669 | 1.149 | 1.386 | 1.736 |
| Equity | -190 | -149 | 0 | -322 | -203 | -370 | -579 | -501 | -434 | -90 | 473 | 996 | 1.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 643 | 0 | 764 | 460 | 477 | 483 | 564 | 693 | 759 | 675 | 390 | 272 |
| Total debt | 125 | 643 | 0 | 764 | 460 | 477 | 483 | 564 | 693 | 759 | 675 | 390 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|