| Revenue | DKK 6,1M | +13% |
| EBITDA | DKK 856K | +25% |
| Net profit | DKK -113K | +70% |
| Total assets | DKK 16,3M | +32% |
| Equity | DKK 3,5M | -3% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.490 | 2.769 | 5.234 | 5.418 | 6.110 |
| Staff expenses | -1.830 | -2.041 | -4.325 | -4.735 | -5.254 |
| EBITDA | 661 | 728 | 909 | 683 | 856 |
| Depreciation & amort. | -384 | -361 | -393 | -178 | -103 |
| EBIT | 276 | 367 | 516 | 505 | 753 |
| Net financials | 126 | -80 | -268 | -992 | -898 |
| Profit before tax | 402 | 287 | 248 | -487 | -145 |
| Tax | 89 | 63 | 56 | -107 | -32 |
| Net profit | 314 | 224 | 192 | -380 | -113 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.139 | 7.223 | 14.848 | 12.314 | 16.262 |
| Equity | 3.544 | 3.768 | 3.960 | 3.580 | 3.467 |
| Long-term debt | 172 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.422 | 3.430 | 10.838 | 8.734 | 12.796 |
| Total debt | 4.594 | 3.430 | 10.838 | 8.734 | 12.796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2012 – 2018 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2013 – 2025 | |
| Deputy Chairman | 2012 – 2013 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Jensen Hansen | Management | 0 companies |
| Brian Peetz Hansen | Chairman | 0 companies |
| Flemming Glamann | Board of Directors | 0 companies |
| Morten Hai van Bui Hansen | Board of Directors | 0 companies |
| Knud Erik Hansen | Chairman | 0 companies |
| Torben Agerbak | Board of Directors | 0 companies |
| Torben Bruhn | Deputy Chairman | 0 companies |
| Klaus Karstensen | Board of Directors | 0 companies |
| Christian Mølsted | Board of Directors | 0 companies |
| Lars Erik Mikkelsen | Chairman | 0 companies |