| Revenue | DKK 477K | +127% |
| EBITDA | DKK 477K | +127% |
| Net profit | DKK 289K | +119% |
| Total assets | DKK 147K | -94% |
| Equity | DKK 69K | +131% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 40 | 207 | 179 | 195 | 294 | 210 | 477 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 40 | 207 | 179 | 195 | 294 | 210 | 477 |
| Depreciation & amort. | -4 | -22 | -26 | -43 | -45 | -89 | -418 | -0 |
| EBIT | 9 | 18 | 181 | 137 | 150 | 205 | -208 | 477 |
| Net financials | 247 | 152 | 117 | -10 | -106 | -54 | -1.363 | -75 |
| Profit before tax | 256 | 186 | 298 | 126 | 44 | 151 | -1.571 | 402 |
| Tax | 2 | 8 | 28 | 17 | 17 | 28 | -62 | 112 |
| Net profit | 255 | 178 | 270 | 109 | 27 | 123 | -1.509 | 289 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 2.677 | 2.699 | 2.967 | 2.982 | 3.392 | 2.266 | 147 |
| Equity | 942 | 970 | 1.240 | 1.139 | 1.166 | 1.289 | -220 | 69 |
| Long-term debt | 0 | 984 | 740 | 1.006 | 1.185 | 1.446 | 1.304 | 0 |
| Short-term debt | 277 | 719 | 715 | 822 | 627 | 648 | 1.182 | 78 |
| Total debt | 277 | 1.703 | 1.455 | 1.828 | 1.813 | 2.093 | 2.486 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRILLE ApS | Company | 33.3% | 33.3% | 2013 |
TRJ ApS | Company | 33.3% | 33.3% | 2013 |
LPJ ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| René Ipsen | Management | 0 companies |
| Leon Poul Jensen | Board of Directors | 0 companies |
| Torben Richardt Jensen | Board of Directors | 0 companies |