| Revenue | DKK -88K | -27% |
| EBITDA | DKK -88K | +27% |
| Net profit | DKK 7,2M | +9% |
| Total assets | DKK 22,7M | -38% |
| Equity | DKK 15,7M | +71% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -68 | -269 | -79 | -82 | -99 | -138 | -131 | -112 | -92 | -121 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -68 | -269 | -79 | -82 | -99 | -138 | -131 | -112 | -92 | -121 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -68 | -269 | -79 | -82 | -99 | -138 | -131 | -112 | -92 | -121 | -88 |
| Net financials | 7.267 | 6.960 | 6.653 | 4.972 | 2.122 | -635 | 3.071 | 6.111 | 6.429 | 1.133 | 6.959 | 7.597 |
| Profit before tax | 7.246 | 6.892 | 6.384 | 4.893 | 2.040 | -734 | 2.933 | 5.980 | 6.317 | 1.040 | 6.838 | 7.509 |
| Tax | 4 | 45 | 49 | -6 | -50 | -530 | 326 | 412 | 365 | -798 | 213 | 296 |
| Net profit | 7.242 | 6.847 | 6.335 | 4.899 | 2.090 | -204 | 2.607 | 5.568 | 5.952 | 1.838 | 6.625 | 7.213 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.835 | 14.126 | 20.816 | 24.681 | 26.996 | 24.248 | 26.542 | 31.878 | 35.822 | 33.453 | 36.694 | 22.674 |
| Equity | 7.811 | 14.071 | 6.673 | 11.572 | 13.663 | 13.459 | 16.066 | 21.633 | 27.585 | 29.423 | 9.148 | 15.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 55 | 14.143 | 13.109 | 13.334 | 10.789 | 10.476 | 10.245 | 8.236 | 4.030 | 27.546 | 7.013 |
| Total debt | 24 | 55 | 14.143 | 13.109 | 13.334 | 10.789 | 10.476 | 10.245 | 8.236 | 4.030 | 27.546 | 7.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MFCT ApS | Company | 50.0% | 0.0% | 2015 |
FATE Holding ApS | Company | 33.3% | 100.0% | 2015 |
| Individual | 20.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Telstad | Management | 0 companies |