| Revenue | DKK 3,5M | +4% |
| EBITDA | DKK 82K | +10% |
| Net profit | DKK 35K | +5% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 710K | +5% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.245 | 3.514 | 3.811 | 3.344 | 3.486 |
| Staff expenses | -3.053 | -3.052 | -3.345 | -3.269 | -3.404 |
| EBITDA | 192 | 462 | 467 | 74 | 82 |
| Depreciation & amort. | -61 | -47 | -37 | -33 | -25 |
| EBIT | 132 | 414 | 429 | 41 | 57 |
| Net financials | -8 | 6 | -1 | 3 | -10 |
| Profit before tax | 124 | 420 | 428 | 44 | 47 |
| Tax | 28 | 93 | 95 | 11 | 12 |
| Net profit | 96 | 327 | 333 | 33 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.377 | 1.094 | 1.210 | 1.025 | 1.076 |
| Equity | 731 | 833 | 792 | 675 | 710 |
| Long-term debt | 0 | 90 | 92 | 4 | 0 |
| Short-term debt | 646 | 171 | 327 | 346 | 365 |
| Total debt | 646 | 261 | 418 | 350 | 365 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LL Management | Management | 2013 |
RL Founder | Founder | 2013 |
MS Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Luplau | Management | 0 companies |
| Rikke Lenander | Founder | 0 companies |
| Mette Skyttergaard | Founder | 0 companies |