| Revenue | DKK 4M | +15% |
| EBITDA | DKK 2,6M | +14% |
| Net profit | DKK 1,9M | +16% |
| Total assets | DKK 7,5M | +16% |
| Equity | DKK 6,4M | +25% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.498 | 2.416 | 3.577 | 3.476 | 4.008 |
| Staff expenses | -926 | -1.051 | -1.123 | -1.173 | -1.368 |
| EBITDA | 557 | 1.357 | 2.399 | 2.244 | 2.565 |
| Depreciation & amort. | -40 | -90 | -102 | -119 | -152 |
| EBIT | 516 | 1.266 | 2.297 | 2.125 | 2.413 |
| Net financials | -4 | -14 | -72 | -45 | 8 |
| Profit before tax | 512 | 1.253 | 2.226 | 2.080 | 2.421 |
| Tax | 113 | 277 | 493 | 459 | 536 |
| Net profit | 399 | 976 | 1.732 | 1.621 | 1.885 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.657 | 3.550 | 5.193 | 6.446 | 7.491 |
| Equity | 2.196 | 2.771 | 4.104 | 5.125 | 6.410 |
| Long-term debt | 0 | 131 | 82 | 14 | 0 |
| Short-term debt | 461 | 640 | 1.008 | 1.307 | 1.081 |
| Total debt | 461 | 770 | 1.090 | 1.322 | 1.081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PL Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lindeborg Johansen | Management | 0 companies |