| Revenue | DKK 161K | +111% |
| EBITDA | DKK 161K | +111% |
| Net profit | DKK -273K | +83% |
| Total assets | DKK 10,4M | -1% |
| Equity | DKK -1,5M | -23% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 309 | 543 | 640 | 1.565 | 1.533 | 1.580 | 701 | -325 | -210 | -26 | 77 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | 1.419 | 816 | 2.397 | 1.533 | 639 | 1.821 | -290 | -210 | 374 | 77 | 161 |
| Depreciation & amort. | -0 | -0 | -0 | 405 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 1.419 | 816 | 1.992 | 1.533 | 639 | 1.821 | -290 | -210 | 374 | 77 | 161 |
| Net financials | -471 | -734 | -657 | -1.306 | -1.163 | -997 | -882 | -824 | -532 | -631 | -1.953 | -511 |
| Profit before tax | -50 | 685 | 159 | 687 | 371 | -358 | 938 | -1.114 | -742 | -257 | -1.876 | -350 |
| Tax | -10 | 166 | 14 | 140 | 86 | -78 | 193 | -274 | -46 | -192 | -270 | -77 |
| Net profit | -40 | 519 | 145 | 547 | 285 | -280 | 745 | -840 | -696 | -65 | -1.606 | -273 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.435 | 14.972 | 15.949 | 22.852 | 23.881 | 23.842 | 23.169 | 20.503 | 12.522 | 10.537 | 10.509 | 10.428 |
| Equity | 40 | 560 | 704 | 1.251 | 1.536 | 1.256 | 2.002 | 1.162 | 465 | 401 | -1.205 | -1.478 |
| Long-term debt | 9.046 | 11.450 | 11.101 | 15.608 | 14.933 | 14.081 | 12.092 | 9.489 | 4.541 | 4.485 | 4.440 | 4.387 |
| Short-term debt | 3.348 | 2.792 | 3.924 | 5.701 | 7.098 | 8.395 | 8.724 | 9.853 | 7.515 | 5.651 | 7.274 | 7.519 |
| Total debt | 12.394 | 14.242 | 15.025 | 21.309 | 22.031 | 22.476 | 20.816 | 19.342 | 12.056 | 10.136 | 11.714 | 11.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAM HOLDING VIBORG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dam | Management | 0 companies |