| Revenue | DKK 2,1M | +54% |
| EBITDA | DKK 660K | +985% |
| Net profit | DKK 690K | +532% |
| Total assets | DKK 2,9M | -15% |
| Equity | DKK 1,2M | +138% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.112 | 1.436 | 1.406 | 1.366 | 2.102 |
| Staff expenses | -1.101 | -1.395 | -1.398 | -1.305 | -1.439 |
| EBITDA | 11 | 41 | 8 | 61 | 660 |
| Depreciation & amort. | -53 | -36 | -30 | -42 | -61 |
| EBIT | -42 | 5 | -22 | 19 | 599 |
| Net financials | 26 | 37 | 52 | 90 | 91 |
| Profit before tax | -16 | 43 | 29 | 109 | 690 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | 43 | 29 | 109 | 690 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.140 | 1.425 | 3.027 | 3.445 | 2.935 |
| Equity | -54 | -12 | 18 | 502 | 1.192 |
| Long-term debt | 0 | 0 | 85 | 85 | 0 |
| Short-term debt | 1.195 | 1.437 | 2.925 | 2.858 | 1.743 |
| Total debt | 1.195 | 1.437 | 3.010 | 2.943 | 1.743 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PS Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
FJ Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2013 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Schau Kristensen | Chief Executive Officer | 0 companies |
| Finn Jæger Andersen | Management | 0 companies |
| Tina Louise Kristensen | Chairman | 0 companies |
| Jens Ole Runge Mathiesen | Board of Directors | 0 companies |
| Michael Kousgaard | Board of Directors | 0 companies |