| Revenue | DKK 185K | -47% |
| EBITDA | DKK -452K | +38% |
| Net profit | DKK 1M | +134% |
| Total assets | DKK 4,9M | +11% |
| Equity | DKK 4,2M | +8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | -9 | -16 | -19 | 412 | 2.234 | 589 | 709 | 385 | 385 | 347 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -615 | -800 | -908 | -786 | -791 | -806 | -719 | -588 |
| EBITDA | -73 | -9 | -16 | -19 | -203 | 1.434 | -319 | -77 | -363 | -730 | -726 | -452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -364 | -306 | -260 | -253 | -192 | -192 | -262 | -159 |
| EBIT | -73 | -9 | -16 | -19 | -567 | 1.128 | -579 | -330 | -556 | -921 | -989 | -611 |
| Net financials | 0 | 324 | 268 | 740 | 1.126 | -2 | 1.130 | 1.757 | 1.550 | 1.689 | 1.552 | 1.930 |
| Profit before tax | -72 | 315 | 253 | 721 | 559 | 1.126 | 551 | 1.427 | 995 | 768 | 563 | 1.319 |
| Tax | -0 | -0 | -0 | -6 | 130 | 306 | 135 | 317 | 222 | 171 | 130 | 304 |
| Net profit | -72 | 315 | 253 | 727 | 429 | 819 | 416 | 1.110 | 772 | 597 | 434 | 1.015 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 1.030 | 1.123 | 1.276 | 1.867 | 2.011 | 2.016 | 3.834 | 4.607 | 4.674 | 4.393 | 4.866 |
| Equity | 8 | 322 | 475 | 1.101 | 1.427 | 1.793 | 1.710 | 2.709 | 3.081 | 3.563 | 3.879 | 4.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 708 | 648 | 175 | 364 | 150 | 248 | 1.043 | 1.420 | 1.110 | 514 | 671 |
| Total debt | 5 | 708 | 648 | 175 | 364 | 150 | 248 | 1.043 | 1.420 | 1.110 | 514 | 671 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|