| Revenue | DKK 1,2M | +44% |
| EBITDA | DKK 1,2M | +44% |
| Net profit | DKK 1M | +72% |
| Total assets | DKK 418K | -90% |
| Equity | DKK 179K | -91% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 375 | 45 | 111 | 79 | -216 | -39 | 128 | 91 | 1.108 | 853 | 1.229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 36 | 44 | 110 | 79 | -216 | -39 | 128 | 91 | 1.108 | 853 | 1.229 |
| Depreciation & amort. | -18 | -19 | -28 | -28 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 17 | 16 | 82 | 51 | -216 | -39 | 128 | 91 | 1.108 | 853 | 1.229 |
| Net financials | -27 | -28 | -199 | -70 | -42 | -80 | -47 | -85 | -139 | -79 | -114 | 28 |
| Profit before tax | 19 | -10 | -183 | 12 | 9 | -296 | -87 | 43 | -48 | 1.029 | 739 | 1.257 |
| Tax | 9 | -3 | -43 | 11 | 8 | -15 | -19 | 9 | -11 | 149 | 138 | 221 |
| Net profit | 10 | -7 | -139 | 1 | 1 | -281 | -68 | 34 | -38 | 880 | 601 | 1.036 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.775 | 5.679 | 5.833 | 5.865 | 5.775 | 3.173 | 3.169 | 5.337 | 7.568 | 6.337 | 4.258 | 418 |
| Equity | 912 | 905 | 766 | 767 | 768 | 487 | 419 | 453 | 415 | 1.342 | 1.943 | 179 |
| Long-term debt | 2.714 | 2.714 | 2.746 | 2.743 | 2.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 2.060 | 2.321 | 2.354 | 2.269 | 2.686 | 2.750 | 4.884 | 7.153 | 4.995 | 2.314 | 239 |
| Total debt | 2.863 | 4.774 | 5.067 | 5.098 | 5.007 | 2.686 | 2.750 | 4.884 | 7.153 | 4.995 | 2.314 | 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2024 | — | — |
KR Unofficial title | Unofficial title | 2025 | — | — |
EH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREKRONER HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Høy | Unofficial title | 0 companies |
| Kim Ricken Jørgensen | Unofficial title | 0 companies |
| Einar Holmberg | Management | 0 companies |