| Revenue | DKK -10K | +37% |
| EBITDA | DKK -10K | -37% |
| Net profit | DKK 1,3M | +35% |
| Total assets | DKK 7,1M | +15% |
| Equity | DKK 1,7M | +323% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -17 | -11 | -3 | -6 | -7 | -7 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -6 | -17 | -11 | -3 | -6 | -7 | -7 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -6 | -17 | -11 | -3 | -6 | -7 | -7 | -7 | -7 | -10 |
| Net financials | -100 | -119 | -227 | -1.367 | -404 | -264 | 662 | 303 | 350 | 196 | 987 | 1.320 |
| Profit before tax | -111 | -126 | -233 | -1.385 | -415 | -267 | 656 | 295 | 343 | 189 | 980 | 1.310 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 12 | 5 | 8 | -0 |
| Net profit | -111 | -126 | -233 | -1.385 | -415 | -267 | 656 | 282 | 331 | 183 | 972 | 1.310 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.490 | 4.010 | 5.836 | 4.533 | 4.534 | 4.521 | 4.741 | 4.931 | 5.377 | 5.285 | 6.184 | 7.094 |
| Equity | 406 | 281 | 48 | -1.337 | -1.752 | -2.019 | -1.363 | -1.081 | -750 | -567 | 405 | 1.716 |
| Long-term debt | 0 | 0 | 1.367 | 1.250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.084 | 3.729 | 4.421 | 4.619 | 6.285 | 6.540 | 6.104 | 6.012 | 6.127 | 5.851 | 5.779 | 5.378 |
| Total debt | 3.084 | 3.729 | 5.788 | 5.869 | 6.285 | 6.540 | 6.104 | 6.012 | 6.127 | 5.851 | 5.779 | 5.378 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|