| Revenue | DKK 180,3M | +20% |
| EBITDA | DKK 15M | +32% |
| Net profit | DKK 9,6M | +1% |
| Total assets | DKK 158,1M | +13% |
| Equity | DKK 44,7M | +27% |
| Employees | 132 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 11.416 | 22.981 | 19.795 | 22.143 | 23.786 | 24.650 | 57.831 | 106.909 | 116.355 | 150.388 | 180.294 |
| Staff expenses | -0 | -7.526 | -16.299 | -14.432 | -17.857 | -21.694 | -30.672 | -51.038 | -98.522 | -103.288 | -139.018 | -165.281 |
| EBITDA | -26 | 3.891 | 6.682 | 5.363 | 4.286 | 2.092 | -6.022 | 6.793 | 8.376 | 13.067 | 11.369 | 15.013 |
| Depreciation & amort. | -523 | -790 | -825 | -848 | -897 | -518 | -723 | -3.092 | -1.222 | -1.595 | -1.393 | -906 |
| EBIT | -548 | 3.101 | 5.856 | 4.515 | 3.389 | 1.573 | -6.746 | 3.700 | 7.154 | 11.472 | 9.976 | 14.107 |
| Net financials | 0 | -613 | -747 | 336 | 645 | 152 | -1.126 | -348 | -267 | -1.531 | 3.288 | -1.251 |
| Profit before tax | -548 | 2.488 | 5.109 | 4.851 | 4.034 | 1.726 | -7.871 | 3.352 | 6.887 | 9.941 | 13.265 | 12.856 |
| Tax | -238 | 646 | 1.228 | 1.086 | 900 | 401 | -1.656 | 762 | -373 | 1.245 | 3.745 | 3.242 |
| Net profit | -310 | 1.842 | 3.881 | 3.765 | 3.134 | 1.325 | -6.216 | 2.590 | 7.260 | 8.695 | 9.519 | 9.615 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.457 | 17.663 | 18.014 | 21.690 | 17.562 | 32.360 | 27.039 | 40.692 | 74.636 | 93.380 | 139.306 | 158.089 |
| Equity | 3.690 | 5.532 | 9.413 | 13.178 | 10.312 | 11.637 | 5.421 | 8.011 | 16.365 | 25.569 | 35.088 | 44.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 928 | 3.557 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 11.554 | 8.187 | 8.279 | 7.165 | 19.504 | 19.776 | 28.409 | 57.812 | 67.442 | 103.844 | 103.087 |
| Total debt | 25 | 11.554 | 8.187 | 8.279 | 7.165 | 19.504 | 20.703 | 31.965 | 57.812 | 67.442 | 103.844 | 103.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2024 | — | — |
HH Founder | Founder | 2013 | — | — |
SB Management | Management | 2013 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INPAY A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Trondhjem Nielsen | Management | 0 companies |
| Helle Haugaard | Founder | 0 companies |
| Søren Bech | Management | 0 companies |
| Jacob Tackmann Thomsen | Chief Executive Officer | 0 companies |
| Thomas Jul Pfeiffer | Chief Executive Officer | 0 companies |