| Revenue | DKK -15K | +20% |
| EBITDA | DKK -15K | -20% |
| Net profit | DKK -2,1M | -3198% |
| Total assets | DKK 200K | -90% |
| Equity | DKK -1,1M | -216% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -150 | -28 | -54 | -51 | -11 | -11 | -11 | -10 | -12 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -150 | -28 | -54 | -51 | -11 | -11 | -11 | -10 | -12 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -150 | -28 | -54 | -51 | -11 | -11 | -11 | -10 | -12 | -12 | -15 |
| Net financials | 0 | 1.546 | 38 | 731 | -0 | -74 | -0 | -8 | -10 | -505 | -51 | -2.085 |
| Profit before tax | 0 | 1.396 | 10 | 677 | -51 | -85 | -12 | -19 | -20 | -517 | -64 | -2.100 |
| Tax | -0 | 1 | 8 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 1.395 | 3 | 679 | -49 | -84 | -12 | -19 | -20 | -517 | -64 | -2.100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1.482 | 1.408 | 1.969 | 1.916 | 2.325 | 2.534 | 2.255 | 2.269 | 1.646 | 1.913 | 200 |
| Equity | 50 | 1.475 | 1.377 | 1.955 | 1.802 | 1.719 | 1.707 | 1.688 | 1.555 | 1.038 | 974 | -1.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 0 | 8 | 31 | 14 | 114 | 606 | 827 | 567 | 714 | 608 | 939 | 1.306 |
| Total debt | 0 | 8 | 31 | 14 | 114 | 606 | 827 | 567 | 714 | 608 | 939 | 1.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|