| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 783 | +208% |
| Total assets | DKK 81K | +1% |
| Equity | DKK 81K | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | -2 | 12 | 130 | 108 | 190 | 101 | — | — | — | 0 |
| Staff expenses | -12 | -1 | -1 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -3 | 11 | 130 | 68 | 190 | 101 | 67 | 38 | -2 | 0 |
| Depreciation & amort. | -15 | -32 | -32 | -64 | -95 | -158 | -122 | -122 | -0 | -0 | -0 |
| EBIT | 25 | -36 | -21 | 66 | -27 | 32 | -22 | -55 | 38 | -2 | 0 |
| Net financials | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 2 | 1 |
| Profit before tax | 25 | -36 | -21 | 66 | -27 | 32 | -12 | -32 | 38 | 0 | 1 |
| Tax | 6 | -8 | -5 | 14 | -6 | 7 | 5 | 12 | 8 | 0 | -0 |
| Net profit | 20 | -28 | -16 | 51 | -21 | 25 | -17 | -44 | 30 | 0 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 623 | 573 | 509 | 428 | 267 | 123 | 50 | 80 | 80 | 81 |
| Equity | 100 | 72 | 56 | 107 | 86 | 111 | 94 | 50 | 80 | 80 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 537 | 551 | 517 | 394 | 340 | 147 | 25 | 0 | 0 | 0 | 0 |
| Total debt | 537 | 551 | 517 | 394 | 340 | 147 | 25 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2013 | — | — |
JL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ILLEMANN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
LOEVGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dehn Illemann | Management | 0 companies |
| Joachim Løvgaard | Management | 0 companies |