| Revenue | DKK 4,3M | -6% |
| EBITDA | DKK 1M | +38% |
| Net profit | DKK -584K | +21% |
| Total assets | DKK 21,2M | -3% |
| Equity | DKK 4,8M | -11% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.884 | 5.132 | 4.527 | 4.570 | 4.286 |
| Staff expenses | -3.299 | -3.971 | -3.155 | -3.834 | -3.265 |
| EBITDA | 2.586 | 1.161 | 1.372 | 736 | 1.019 |
| Depreciation & amort. | -482 | -542 | -759 | -896 | -908 |
| EBIT | 2.103 | 619 | 613 | -160 | 112 |
| Net financials | -379 | -288 | -349 | -782 | -854 |
| Profit before tax | 1.724 | 331 | 264 | -942 | -743 |
| Tax | 414 | 77 | 67 | -200 | -158 |
| Net profit | 1.310 | 254 | 197 | -742 | -584 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.810 | 19.553 | 21.217 | 21.903 | 21.194 |
| Equity | 5.673 | 5.927 | 6.125 | 5.383 | 4.799 |
| Long-term debt | 6.635 | 7.122 | 6.144 | 6.935 | 6.484 |
| Short-term debt | 5.979 | 5.905 | 8.284 | 9.120 | 9.604 |
| Total debt | 12.615 | 13.026 | 14.427 | 16.055 | 16.088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DJ Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (2) | ||
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Jerker Stage | Management | 0 companies |
| Jens Peter Pedersen | Board of Directors | 0 companies |
| Casper Spange Casper Bruun | Board of Directors | 0 companies |
| Morten Vestergaard Jacobsen | Board of Directors | 0 companies |
| Frede Houkjær | Board of Directors | 0 companies |