| Revenue | DKK 4K | -164% |
| EBITDA | DKK 4K | +164% |
| Net profit | DKK 575 | +110% |
| Total assets | DKK 187K | +109% |
| Equity | DKK 80K | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 90 | 63 | -52 | 50 | 49 | -46 | 2 | -6 | 1 | 7 | -7 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 21 | 21 | -52 | 48 | 47 | -46 | 2 | -6 | 1 | 7 | -7 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | -28 | 21 | 21 | -56 | 44 | 46 | -46 | 2 | -6 | 1 | 7 | -7 | 1 |
| Net financials | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -28 | 21 | 21 | -56 | 44 | 46 | -46 | 2 | -6 | 1 | 7 | -7 | 1 |
| Tax | -8 | 6 | 5 | -13 | 10 | 9 | -10 | 0 | -1 | 0 | 1 | -2 | 0 |
| Net profit | -20 | 15 | 16 | -43 | 34 | 37 | -36 | 1 | -5 | 0 | 5 | -6 | 1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 81 | 100 | 53 | 100 | 126 | 90 | 91 | 89 | 88 | 94 | 89 | 187 |
| Equity | 60 | 75 | 91 | 48 | 82 | 119 | 83 | 85 | 80 | 80 | 85 | 80 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 7 | 5 | 18 | 7 | 7 | 7 | 9 | 8 | 8 | 9 | 106 |
| Total debt | 5 | 5 | 7 | 5 | 18 | 7 | 7 | 7 | 9 | 8 | 8 | 9 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AL HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Abildgaard Lisbjerg | Management | 0 companies |