| Revenue | DKK 14,4M | +1% |
| EBITDA | DKK 3,2M | +818% |
| Net profit | DKK 1,9M | +138% |
| Total assets | DKK 15,5M | -32% |
| Equity | DKK 6M | +48% |
| Employees | 29 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.382 | 15.117 | 9.844 | 13.741 | 17.033 | 6.411 | 17.806 | 20.564 | 17.918 | 7.217 | 14.276 | 14.367 |
| Staff expenses | -4.394 | -15.035 | -9.704 | -8.911 | -11.974 | -6.820 | -14.017 | -16.381 | -16.334 | -16.692 | -14.728 | -11.121 |
| EBITDA | -12 | 82 | 140 | 4.830 | 5.059 | -409 | 3.789 | 4.183 | 1.584 | -9.475 | -452 | 3.246 |
| Depreciation & amort. | -0 | -59 | -300 | -787 | -1.048 | -541 | -1.572 | -4.148 | -1.725 | -4.904 | -3.624 | -3.316 |
| EBIT | -12 | 22 | -160 | 4.042 | 4.011 | -950 | 2.218 | 35 | -142 | -14.379 | -4.076 | -70 |
| Net financials | -9 | -71 | -972 | -235 | 181 | -7 | -2.880 | -8.930 | -752 | -3.300 | -1.993 | 1.973 |
| Profit before tax | -21 | -49 | -1.131 | 3.807 | 4.192 | -956 | -662 | -8.895 | -893 | -17.679 | -6.069 | 1.902 |
| Tax | -2 | 4 | -32 | 557 | 942 | -194 | 660 | 729 | -416 | -2.979 | -948 | -39 |
| Net profit | -19 | -53 | -1.099 | 3.251 | 3.250 | -762 | -1.322 | -9.624 | -478 | -14.699 | -5.121 | 1.941 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6.416 | 8.990 | 13.453 | 19.994 | 16.229 | 33.225 | 28.657 | 40.348 | 31.695 | 22.578 | 15.452 |
| Equity | 0 | 208 | -891 | 796 | 4.046 | 3.284 | 18.962 | 9.338 | 23.861 | 9.161 | 4.040 | 5.981 |
| Long-term debt | 0 | 0 | 567 | -600 | 422 | 0 | 367 | 878 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6.206 | 9.608 | 11.981 | 14.326 | 11.915 | 13.349 | 17.437 | 14.792 | 21.087 | 17.354 | 8.687 |
| Total debt | 0 | 6.206 | 9.608 | 11.981 | 14.749 | 11.915 | 13.717 | 18.314 | 14.792 | 21.087 | 17.354 | 8.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GYLDENDAL A/S | Company | 66.7% | 66.7% | 2021 |
NICKLAS KANY HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
CHRESTEN KOED HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Chresten Blaabjerg Koed | Chief Executive Officer | 0 companies |
| Casper Hjerresen Buhl Christensen | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Hanne Gunnel Salomonsen | Board of Directors | 0 companies |
| Lars Holstener Didriksen | Board of Directors | 0 companies |
| Stephan van Rensburg | Chairman | 0 companies |
| Morten Hesseldahl | Chairman | 0 companies |
| Bjarne Ponikowski | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Nicklas Steffen Kany | Chairman | 0 companies |