| Revenue | DKK 512K | -33% |
| EBITDA | DKK 512K | -33% |
| Net profit | DKK 19K | -76% |
| Total assets | DKK 14M | -2% |
| Equity | DKK 8,5M | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 296 | 364 | 524 | 214 | 486 | 532 | 94 | 802 | 479 | 476 | 760 | 512 |
| Staff expenses | -0 | -0 | -0 | -0 | -90 | -336 | -224 | -218 | -430 | -487 | -161 | -0 | -0 |
| EBITDA | -4 | 296 | 364 | 524 | 124 | 150 | 309 | -124 | 372 | -8 | 310 | 760 | 512 |
| Depreciation & amort. | -0 | -112 | -177 | -208 | -226 | -251 | -270 | -272 | -284 | -300 | -305 | -399 | -389 |
| EBIT | -4 | 184 | 187 | 316 | -102 | -101 | 39 | -397 | 88 | -308 | 5 | 361 | 123 |
| Net financials | -8 | -133 | -139 | -65 | -50 | -62 | -27 | -52 | -31 | -39 | -145 | -262 | -99 |
| Profit before tax | -12 | 51 | 49 | 251 | -152 | -163 | 12 | -449 | 57 | -347 | -140 | 99 | 24 |
| Tax | 5 | 12 | 11 | 55 | -33 | -36 | 3 | -99 | 13 | -75 | -30 | 22 | 5 |
| Net profit | -16 | 40 | 38 | 196 | -119 | -127 | 9 | -350 | 44 | -272 | -110 | 77 | 19 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.101 | 14.221 | 14.688 | 14.267 | 14.984 | 14.976 | 15.375 | 14.914 | 15.067 | 14.614 | 14.411 | 14.177 | 13.952 |
| Equity | 1.384 | 1.424 | 5.321 | 5.517 | 5.587 | 8.199 | 8.437 | 8.219 | 8.453 | 8.329 | 8.312 | 8.444 | 8.512 |
| Long-term debt | 8.901 | 9.903 | 7.524 | 7.629 | 7.841 | 5.002 | 6.503 | 6.155 | 5.892 | 5.672 | 5.709 | 5.196 | 4.941 |
| Short-term debt | 1.817 | 2.887 | 1.825 | 1.048 | 1.517 | 1.772 | 428 | 540 | 722 | 613 | 390 | 537 | 499 |
| Total debt | 10.717 | 12.790 | 9.349 | 8.677 | 9.358 | 6.773 | 6.931 | 6.695 | 6.614 | 6.285 | 6.099 | 5.733 | 5.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Deputy | Deputy | 2015 | — | — |
MD Founder | Founder | 2013 | — | — |
CD Founder | Founder | 2013 | — | — |
NA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Handbjerg Marina Fonden | Company | 66.7% | 90.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Bo Blenker | Deputy | 0 companies |
| Martin Dåsbjerg | Founder | 0 companies |
| Christen Dam Larsen | Founder | 0 companies |
| Niels Arne Markussen | Management | 0 companies |
| Henning Risum Bøge | Board of Directors | 0 companies |
| Kurt Skovgaard Josefsen | Board of Directors | 0 companies |
| Martin Brohus Hedegaard Jensen | Board of Directors | 0 companies |
| Jesper Foged Larsen | Board of Directors | 0 companies |
| Simon Wang Sebbelin Juel | Board of Directors | 0 companies |
| Thomas Luckmann | Chairman | 0 companies |
| Morten Rud Mikkelsen | Board of Directors | 0 companies |
| Thomas Møller Jensen | Board of Directors | 0 companies |
| Johannes Ruby | Board of Directors | 0 companies |
| Carsten Hesselaa Kobborg | Board of Directors | 0 companies |
| Flemming Riddersholm Nielsen | Board of Directors | 0 companies |
| Bent Frandsen Madsen | Deputy Chairman | 0 companies |
| Grethe Bang | Board of Directors | 0 companies |
| Lars Hede Nikolajsen | Board of Directors | 0 companies |
| Johan Vilhelm Johansen | Board of Directors | 0 companies |
| Tommy Jensen | Deputy Chairman | 0 companies |