| Revenue | DKK 477K | +35% |
| EBITDA | DKK 56K | +155% |
| Net profit | DKK 33K | +137% |
| Total assets | DKK 507K | -7% |
| Equity | DKK 308K | +12% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 240 | 45 | 307 | 299 | 256 | 446 | 495 | 596 | 354 | 477 |
| Staff expenses | -0 | -0 | -172 | -74 | -200 | -212 | -233 | -318 | -313 | -317 | -456 | -420 |
| EBITDA | 0 | 0 | 67 | -30 | 107 | 87 | 23 | 128 | 182 | 440 | -102 | 56 |
| Depreciation & amort. | -0 | -0 | -53 | -20 | -20 | -20 | -20 | -10 | -0 | 81 | -11 | -11 |
| EBIT | 0 | 0 | 14 | -50 | 87 | 67 | 3 | 118 | 182 | 360 | -113 | 45 |
| Net financials | 0 | 0 | -33 | -32 | -29 | -16 | -18 | -8 | -3 | -14 | -3 | -2 |
| Profit before tax | 0 | 0 | -20 | -81 | 58 | 51 | -14 | 110 | 179 | 346 | -116 | 43 |
| Tax | -0 | -0 | 3 | 58 | -0 | -0 | -0 | -0 | 14 | 77 | -25 | 9 |
| Net profit | 0 | 0 | -36 | -139 | 58 | 51 | -14 | 110 | 165 | 268 | -91 | 33 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 261 | 162 | 156 | 123 | 122 | 105 | 264 | 589 | 547 | 507 |
| Equity | 0 | 0 | -134 | -273 | -215 | -164 | -179 | -69 | 96 | 365 | 274 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 395 | 435 | 370 | 287 | 301 | 174 | 167 | 152 | 225 | 149 |
| Total debt | 0 | 0 | 395 | 435 | 370 | 287 | 301 | 174 | 167 | 152 | 225 | 149 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|