| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 1M | +0% |
| Net profit | DKK 488K | -12% |
| Total assets | DKK 6,8M | +8% |
| Equity | DKK 3,4M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 507 | 1.076 | 1.089 | 1.048 | 1.126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 507 | 1.076 | 1.089 | 1.048 | 1.046 |
| Depreciation & amort. | -205 | -260 | -260 | -260 | -272 |
| EBIT | 302 | 816 | 829 | 788 | 773 |
| Net financials | -153 | -132 | -100 | -78 | -138 |
| Profit before tax | 149 | 684 | 730 | 710 | 636 |
| Tax | 32 | 150 | 161 | 156 | 148 |
| Net profit | 116 | 534 | 569 | 554 | 488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.353 | 6.856 | 6.464 | 6.270 | 6.791 |
| Equity | 1.220 | 1.754 | 2.322 | 2.877 | 3.365 |
| Long-term debt | 3.559 | 3.232 | 2.852 | 2.470 | 2.086 |
| Short-term debt | 1.469 | 1.765 | 1.196 | 844 | 1.268 |
| Total debt | 5.029 | 4.997 | 4.048 | 3.314 | 3.354 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2015 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jensen Kock | Management | 0 companies |
| Claus Per Elholm | Board of Directors | 0 companies |
| Jan Blad Bonde | Chairman | 0 companies |
| Karin Bonde | Board of Directors | 0 companies |