| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK 446K | -25% |
| Total assets | DKK 5M | +5% |
| Equity | DKK 4,2M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | — | -39 | -11 | -2 | -15 | -25 | -14 | -15 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -7 | -39 | -11 | -2 | -15 | -25 | -14 | -15 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -7 | -39 | -11 | -2 | -15 | -25 | -14 | -15 | -16 | -16 |
| Net financials | -38 | 516 | 185 | 600 | 23 | 613 | 242 | 937 | 662 | 750 | 591 | 451 |
| Profit before tax | -43 | 511 | 178 | 560 | 12 | 610 | 226 | 911 | 648 | 735 | 575 | 434 |
| Tax | -0 | -3 | -10 | -14 | -15 | -13 | -20 | -16 | -12 | -14 | -21 | -12 |
| Net profit | -43 | 513 | 188 | 575 | 27 | 623 | 246 | 928 | 660 | 749 | 596 | 446 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 1.200 | 2.537 | 3.289 | 3.370 | 3.559 | 2.565 | 3.770 | 4.347 | 5.193 | 4.713 | 4.955 |
| Equity | 537 | 1.050 | 1.238 | 1.736 | 1.660 | 2.283 | 829 | 1.756 | 2.417 | 3.166 | 3.762 | 4.208 |
| Long-term debt | 0 | 0 | 1.128 | 1.024 | 920 | 816 | 712 | 599 | 514 | 411 | 306 | 202 |
| Short-term debt | 5 | 150 | 170 | 529 | 790 | 460 | 1.024 | 1.415 | 1.415 | 1.616 | 645 | 545 |
| Total debt | 5 | 150 | 1.299 | 1.553 | 1.710 | 1.276 | 1.736 | 2.014 | 1.930 | 2.027 | 951 | 747 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOCK HOLDING SØNDERBORG ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2019 | |
C.P. Elholm Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|